County Profile for Chickasaw - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,569,740 Total Charges 24,893,554
Fixed Assets 3,248,325 Contract Allowance 10,024,922
Other Assets 494,213 Operating Revenue 14,868,632
Total Assets 7,312,278 Operating Expenses 15,363,117
Current Liabilities 1,479,576 Operating Margin -494,485
Long Term Liabilities -9,134,488 Other Income 135,580
Total Equity 14,967,190 Other Expense 0
Total Liabilities and Equity 7,312,278 Net Profit or Loss -358,905

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $93,513 Revenue per Bed $371,716 Revenue per Person $14,868,632
Net Margin per Discharge ($3,110) Net Margin per Bed ($12,362) Net Margin per Person ($494,485)
Net Profit per Discharge ($2,257) Net Profit per Bed ($8,973) Net Profit per Person ($358,905)
Net Fixed Assets per Discharge $20,430 Net Fixed Assets per Bed $81,208 Net Fixed Assets per Bed $3,248,325
Long Term Debt per Discharge ($57,450) Long Term Debt per Bed ($228,362) Long Term Debt per Person ($9,134,488)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 8.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,145 Net Fixed Assets 2,189 Population Estimate 1,151
Total Revenue 2,052 Long Term Liabilities 3,245 Total Patient Discharges 2,266
Net Margin 1,791 Total Patient Beds 1,467
Net Profit or Loss 2,535

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 591,401 250,224 2.3635
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,188,969 4,362,387 0.9602
50 Operating Room 4,317 9,075 0.4757
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 249,809 13 Nursing Administration 155,195
02,03 Captial Related - Movable Equipment 399,688 14 Central Services and Supply 69,505
04 Employee Benefits 1,090,652 15 Pharmacy 391,221
05 Administrative and General 2,764,365 16 Medical Records and Medical Library 172,954
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 645,485 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 393,146 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 611,969 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,943,989

County Profile for Chickasaw - 2017